| Alabama Wireless 9-1-1 Board | ||||
| Distribution | ||||
| April 2006 | ||||
| Alabama Population***(net of non-ECD counties) | 4,529,420.00 | |||
| CMRS Connections reported by providers | 3,145,687.01 | |||
| Fee per Connection | 0.70 | |||
| Total Collections | $2,201,980.91 | |||
| Providers (1%) | 22,019.81 | |||
| Collections net of collection fee | 2,179,961.10 | |||
| Add: | 4,894.53 | |||
| Less: | 14,018.41 | |||
| Add: | 4.81 | |||
| Collections available for distribution | 2,170,842.03 | |||
| CMRS Board (2% of gross revenue plus interest) | 44,137.51 | |||
| Amount to be distributed for operating and escrow | $2,126,704.52 | |||
| Operating (56%) -- ECD's | 1,190,954.53 | |||
| Escrow (44%) -- Providers | 935,749.99 | |||
| Total agrees to amount to be distributed | $2,126,704.52 | |||