Alabama Wireless 9-1-1 Board
Distribution
April 2005
Alabama Population***(net of non-ECD counties)    4,488,291.00
CMRS Connections reported by providers    2,506,128.00
Fee per Connection 0.70
    Total Collections  $1,754,289.60
    Providers (1%)         17,542.90
    Collections net of collection fee    1,736,746.70
       Add:            3,133.90
       Less:
       Add:                 2.73
Collections available for distribution    1,739,883.33
CMRS Board (2% of gross revenue plus interest)         35,148.47
       Amount to be distributed for operating and escrow  $1,704,734.86
Operating (56%) -- ECD's       954,651.52
Escrow (44%) -- Providers       750,083.34
       Total agrees to amount to be distributed  $1,704,734.86