|
|
|||||
| Alabama Wireless 9-1-1 Board | |||||
| Distribution | |||||
| April 2005 | |||||
| Alabama Population***(net of non-ECD counties) | 4,488,291.00 | ||||
| CMRS Connections reported by providers | 2,506,128.00 | ||||
| Fee per Connection | 0.70 | ||||
| Total Collections | $1,754,289.60 | ||||
| Providers (1%) | 17,542.90 | ||||
| Collections net of collection fee | 1,736,746.70 | ||||
| Add: | 3,133.90 | ||||
| Less: | |||||
| Add: | 2.73 | ||||
| Collections available for distribution | 1,739,883.33 | ||||
| CMRS Board (2% of gross revenue plus interest) | 35,148.47 | ||||
| Amount to be distributed for operating and escrow | $1,704,734.86 | ||||
| Operating (56%) -- ECD's | 954,651.52 | ||||
| Escrow (44%) -- Providers | 750,083.34 | ||||
| Total agrees to amount to be distributed | $1,704,734.86 | ||||